
3027 Wing Street
Ctop 80%San Diego, CA 92110
One license per person in San Diego: whether you can hold it depends on you, not only the home.
28 licensed short-term rentals within ½ mile (13 whole home), from the cities' license and permit lists of Nov 9, 2026.
Pass at asking: -$8,168/mo full cashflow at 20% down, 7.43% rate.
Works at $531,452 (67% under asking), or at 94% down.
Rent $5,301/mo from 16 leases of 3-bed houses within 2 mi ($5,186–$6,282).
Beds
3
Baths
2
Sqft
1,542
Year Built
1959
Days on Market
47
Property Type
Single Family
HOA/mo
N/A
MLS ID
NDP2608945
This property is in San Diego (92110). View neighborhood stats →
About This Property
Tucked away on a quiet cul-de-sac in Point Loma, this single-level, three-bedroom, two-bath home has been thoughtfully updated from top to bottom. The light-filled great room is the heart of the home, with a vaulted, exposed wood-beam ceiling, a row of skylights, and a fireplace with a floating wood mantel. The kitchen pairs warm wood cabinets with quartz countertops and a full-height slab backsplash, along with a gas range, pot filler, brass fixtures, and a generous peninsula with seating. A separate family room with its own skylight opens through sliding doors to the backyard. Both bathrooms have been fully redone with dual vanities, and brushed brass finishes. Luxury vinyl flooring, central heating and air conditioning, fully owned solar, and a two-car garage with laundry add everyday comfort. Outside, the 7,500 sq ft lot offers front and back lawns, a patio, and a mature tree that brings shade and character to the backyard. Just minutes from Liberty Station and close to Plumosa Park, this home blends neighborhood charm with easy access to dining, shopping, and recreation in one of San Diego’s most sought-after coastal communities.
Mortgage Calculator
Est. Monthly Payment
$10,921
Location
Loading map...
Zoned Schools
Elementary
Loma Portal Elementary · grades K-4 · San Diego Unified
Middle
Correia Middle · grades 7-8 · San Diego Unified
High
Point Loma High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$5,301
Comp Average
$5,137
2281 Fairfield Street
3bd / 2ba · 1,335 sqft · Single Family
$1.30M
Est. $4,853/mo
2570 Burgener Boulevard
3bd / 1.5ba · 1,350 sqft · Single Family
$1.50M
Est. $5,245/mo
2802 Cowley Way
4bd / 3ba · 1,500 sqft · Single Family
$1.60M
Est. $5,170/mo
1865 Magdalene Way
3bd / 2.5ba · 1,574 sqft · Single Family
$1.65M
Est. $5,104/mo
1985 Frankfort
3bd / 3ba · 1,648 sqft · Single Family
$1.85M
Est. $5,312/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
16 leases of 3-bed houses within 2 mi · $5,186–$6,282
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$8,168/mo short at 20% down; 94% down or +$10,608/mo rent closes it.
- Break-even price
- $531,452
- Break-even rent
- $15,909/mo
- Cashflow at 35% down
- −$6,507/mo
- Down payment to break even
- 94%
- Rate to break even
- Not reachable
67% under asking
$10,608/mo above the estimate
$1,499,300 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator