3027 Wing
Ctop 80%San Diego, CA 92110
One license per person in San Diego: whether you can hold it depends on you, not only the home.
26 licensed short-term rentals within ½ mile (13 whole home), from the cities' license and permit lists of Nov 13, 2026.
Pass at asking: -$7,463/mo full cashflow at 20% down, 7.36% rate.
Works at $568,543 (63% under asking), or at 91% down.
Rent $5,643/mo from 16 leases of 3-bed houses within 2 mi ($5,186–$6,282).
Beds
3
Baths
2
Sqft
1,542
Year Built
1959
Days on Market
0
Property Type
Single Family
HOA/mo
N/A
MLS ID
260026980SD
This property is in San Diego (92110). View neighborhood stats →
About This Property
This single-level three-bedroom, two-bath Point Loma home has been updated throughout and is ready to move right in. In the great room, a vaulted, exposed wood-beam ceiling and a row of skylights bring in natural light, and a fireplace with a floating wood mantel anchors the space. The kitchen has warm wood cabinetry, quartz countertops, a full-height slab backsplash and brass fixtures, plus a gas range with pot filler and a large peninsula with seating. A separate family room has its own skylight and sliding doors that open to the backyard, so it's easy to move between indoors and out. Both bathrooms have been fully remodeled with dual vanities and brushed brass finishes. Other highlights include luxury vinyl flooring, central heat and A/C, fully owned solar, and a two-car garage with laundry. Outside, front and back lawns frame the home, and a mature shade tree gives the backyard patio real character. You're minutes from Liberty Station and close to Plumosa Park, with dining, shopping and recreation nearby in one of San Diego's most sought-after coastal neighborhoods.
Mortgage Calculator
Est. Monthly Payment
$10,520
Location
Loading map...
Zoned Schools
Elementary
Loma Portal Elementary · grades K-4 · San Diego Unified
Middle
Correia Middle · grades 7-8 · San Diego Unified
High
Point Loma High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
4 comps foundThis Property
$5,643
Comp Average
$5,117
3911 California Street
3bd / 2ba · 1,157 sqft · Single Family
$1.35M
Est. $4,852/mo
2802 Cowley Way
4bd / 3ba · 1,500 sqft · Single Family
$1.60M
Est. $5,046/mo
1865 Magdalene Way
3bd / 2.5ba · 1,574 sqft · Single Family
$1.65M
Est. $5,156/mo
1985 Frankfort
3bd / 3ba · 1,648 sqft · Single Family
$1.85M
Est. $5,415/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
16 leases of 3-bed houses within 2 mi · $5,186–$6,282
Blended 50/50 with the zip's market median ($5,502)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$7,463/mo short at 20% down; 91% down or +$9,692/mo rent closes it.
- Break-even price
- $568,543
- Break-even rent
- $15,335/mo
- Cashflow at 35% down
- −$5,864/mo
- Down payment to break even
- 91%
- Rate to break even
- Not reachable
63% under asking
$9,692/mo above the estimate
$1,405,950 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator