2999 Ocean Front Walk
1 / 20

2999 Ocean Front Walk #2

C

San Diego, CA 92109

$2,650,000

Soft Appraisal Value: $2,575,800 · 2.9% above estimate

Beds

2

Baths

2

Sqft

1,087

Year Built

2006

Days on Market

48

Property Type

Condo

HOA/mo

$1,497

MLS ID

260012425SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Wake up to the sound of crashing waves and panoramic views of the Pacific in this stunning corner-unit 2-bedroom, 2-bathroom oceanfront condo, ideally located on the second floor of Ocean Front Walk in South Mission Beach. This light-filled coastal retreat blends modern design with relaxed beachside living, offering an open-concept layout and front-row access to the sand and sea. As a coveted corner unit, this home enjoys additional privacy, extra windows, and enhanced natural light throughout. The expansive living area features floor-to-ceiling windows and collapsing glass doors that open to a private balcony—perfect for sipping your morning coffee, dining al fresco, or soaking in endless sunsets over the water. Additional highlights include a private garage parking space, direct beach access, and close proximity to the best of San Diego’s dining, shopping, and recreation. Whether you're looking for a primary residence, a vacation getaway, or an income-producing investment, this is your chance to own a luxurious slice of the Southern California coastline.

Mortgage Calculator

Est. Monthly Payment

$18,320

Principal & Interest$13,400
Property Tax$2,650
Insurance$773
HOA$1,497
%($530,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,549
Monthly Cashflow

Rent − PITIA

$-13,771
Full Cashflow

Incl. vacancy, PM, maint, capex

$-17,025

Mortgage (P+I)
$13,400
Cap Rate
-1.64%
Cash-on-Cash
-38.55%
DSCR

Need ≥ 1.25 for DSCR loan

0.25
Break-even Rent
$26,660

NOI (Annual)
$-43,507
Price-to-Rent

Lower = better for investors

48.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator