2909 1st
1 / 20

2909 1st #1B

D

San Diego, CA 92103

$599,000
NEW — 2d

Beds

1

Baths

1

Sqft

753

Year Built

1968

Days on Market

2

Property Type

Condo

HOA/mo

$446

MLS ID

260010180SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Experience the best of Bankers Hill in this single story residence at Bridge Towers. The home features newer luxury vinyl plank flooring and dual pane windows that invite an abundance of natural light throughout the living space. The updated kitchen is equipped with granite countertops, maple cabinetry, and stainless steel appliances, including a convenient stackable in unit washer and dryer. A standout feature is the oversized terrace, offering a spacious area to enjoy neighborhood views and sunsets over the water. This secure building provides a stress free lifestyle with an elevator and an assigned parking space in the gated underground garage. Residents enjoy the convenience of living just blocks from the scenic Maple Canyon Trail and the world class amenities of Balboa Park. This property offers a turnkey opportunity in one of San Diego's most walkable and sought after neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$4,249

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$446
%($119,800)
%

Location

Loading map...

Investment Score

19D
Est. Monthly Rent
$2,092
Monthly Cashflow

Rent − PITIA

$-2,157
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,137

Mortgage (P+I)
$3,029
Cap Rate
-0.22%
Cash-on-Cash
-31.42%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$6,166

NOI (Annual)
$-1,300
Price-to-Rent

Lower = better for investors

23.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator