2907 Santa Fe Drive
1 / 20

2907 Santa Fe Drive #52

A

San Marcos, CA 92069

$294,999
NEW — 1d

Beds

2

Baths

2

Sqft

1,200

Year Built

1972

Days on Market

1

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2606779

This property is in San Marcos (92069). View neighborhood stats →

Virtual Tour

About This Property

RENOVATED - BEAUTIFUL - AFFORDABLE HOME IN QUIET FAMILY COMMUNITY! New Floors, New Kitchen, New Bathrooms, New Showers, New Door, New Deck and more! This home is located in a highly desirable family community, on a large lot with plenty of natural lighting. Lease space is $1,030 and includes access to all the amenities including pool, spa, and recreation room. Pets OK! Call today to schedule a showing! Serial #8814UX

Mortgage Calculator

Est. Monthly Payment

$1,873

Principal & Interest$1,492
Property Tax$295
Insurance$86
%($59,000)
%

Location

Loading map...

Investment Score

80A
Est. Monthly Rent
$1,917
Monthly Cashflow

Rent − PITIA

+$44
Full Cashflow

Incl. vacancy, PM, maint, capex

$-642

Mortgage (P+I)
$1,492
Cap Rate
3.45%
Cash-on-Cash
-13.07%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$2,751

NOI (Annual)
$10,191
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator