2885 Woodridge

2885 Woodridge

Atop 10%

Carlsbad, CA 92008Neighborhood: Olde Carlsbad

$995,000
NEW — 0d
STR closed · outside Carlsbad's Coastal Zone

1 licensed short-term rental within ½ mile (1 whole home), from the cities' license and permit lists of Nov 3, 2026.

Pass at asking: -$3,247/mo full cashflow at 20% down, 7.49% rate.

Works at $574,094 (42% under asking), or at 67% down.

Rent $5,984/mo from 16 leases of 3-bed houses within 2 mi ($5,368–$6,975).

Beds

3

Baths

3

Sqft

2,271

Year Built

1982

Days on Market

0

Property Type

Single Family

HOA/mo

$180

MLS ID

IV26235306

This property is in Carlsbad (92008). View neighborhood stats →

About This Property

Rare opportunity to own a home in one of Carlsbad's most desirable neighborhoods at an incredible value! This spacious 3-bedroom, 3-bathroom home features an oversized living and family room, a generously sized kitchen, a wet bar perfect for entertaining, and endless potential! Step outside to an expansive, private backyard featuring a spacious lawn and plenty of room to create your ultimate entertainer's paradise. Nestled in a wonderful community offering a sparkling pool, spa, tennis courts, and beautifully maintained common areas, all just minutes from shopping, dining, entertainment, and Carlsbad's beautiful beaches. An incredible opportunity to customize a home to your taste in a prime coastal location. Don't miss out!

Mortgage Calculator

Est. Monthly Payment

$7,026

Principal & Interest$5,560
Property Tax$995
Insurance$290
HOA$180
%($199,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Buena Vista Elementary · grades PK-5 · Carlsbad Unified

  • Middle

    Valley Middle · grades 6-8 · Carlsbad Unified

  • High

    Sage Creek High · grades 9-12 · Carlsbad Unified

    or Carlsbad High · grades 9-12 · Carlsbad Unified

    Choice area: the district lets families here pick either school.

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Short-term not available here. Outside Carlsbad's Coastal Zone, where short-term rentals are not allowed. See the rules

Investment Score

51A
Est. Monthly Rent
$5,984

16 leases of 3-bed houses within 2 mi · $5,368–$6,975

Blended 50/50 with the zip's market median ($5,856)

Monthly Cashflow

Rent − PITIA

-$1,041
Full Cashflow

Incl. vacancy, PM, maint, capex

-$3,247

What would make this work?

$3,247/mo short at 20% down; 67% down or +$4,217/mo rent closes it.

Break-even price

42% under asking

$574,094
Break-even rent

$4,217/mo above the estimate

$10,201/mo
Cashflow at 35% down
−$2,204/mo
Down payment to break even

$666,650 cash

67%
Rate to break even

at 20% down

0.30%

Mortgage (P+I)
$5,560
Cap Rate
3.15%
Cash-on-Cash
-19.58%
DSCR

Need ≥ 1.25 for DSCR loan

0.85

NOI (Annual)
$31,353
Price-to-Rent

Lower = better for investors

13.9

* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
ACashflow−$3,247/mo