2866 Eagle St
1 / 20

2866 Eagle St

D

San Diego, CA 92103

$1,150,000
NEW — 2d on market

Soft Appraisal Value: $1,136,700 · 1.2% above estimate

Beds

3

Baths

2

Sqft

1,324

Year Built

1992

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008503SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Dream this Home for the Holidays and Settle into the New Year in Mission Hills. This cozy, yet spacious floor plan offers large rooms, eat in kitchen and family room. For the cook - Granite counters, stainless steel appliances and 5 burner stove. Layout is great for the young family or empty nesters. Single level living on the hill. Easy maintenance yard perfect for kids, pets, coffee, or just reading a book. Access to just about "anywhere", conveniently located near down town, Balboa Park, Old Town and Little Italy. Come see!

Mortgage Calculator

Est. Monthly Payment

$7,300

Principal & Interest$5,815
Property Tax$1,150
Insurance$335
%($230,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$4,905
Monthly Cashflow

Rent − PITIA

$-2,395
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,482

Mortgage (P+I)
$5,815
Cap Rate
1.39%
Cash-on-Cash
-23.38%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$10,725

NOI (Annual)
$16,002
Price-to-Rent

Lower = better for investors

19.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator