286 Glendale Ave

286 Glendale Ave

D

San Marcos, CA 92069

$900,000
NEW — 3d on market

Soft Appraisal Value: $892,500 · 0.8% above estimate

Beds

3

Baths

2

Sqft

1,331

Year Built

1994

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260007147SD

View on MLS

Description

Come and see this move-in ready home in one of North San Diego’s most desirable neighborhoods! This updated single-story home is located in the Santa Fe Hills community of San Marcos. This property has NO HOA and also includes solar that fully covers the electric bill. This is a 3 bed, 2 bath home that feels bright and open with high vaulted ceilings and modern finishes. Open the front door to a large living room ready for gatherings or relaxing. The refreshed kitchen ties together the living, dining, and outdoor areas. The bathrooms are renovated and include stylish vanities, upgraded lighting, and updated tub and shower areas. The primary bedroom offers direct access to the backyard through a sliding glass door, perfect for pets, kids, or morning coffee. The lot is oversized and provides privacy with no rear neighbors and plenty of space to entertain. The backyard features a built-in BBQ and fruit trees. There is room to garden, gather, or possibly expand. RV access and parking could allow room for toys or future additions. Conveniently located minutes from Cal State San Marcos, Palomar College, top-rated schools, trails, parks, shops, and dining. I-15 and I-5 freeways are very close!

Mortgage Calculator

Est. Monthly Payment

$5,713

Principal & Interest$4,551
Property Tax$900
Insurance$262
%($180,000)
%

Investment Score

5D
Est. Monthly Rent
$4,082
Monthly Cashflow

Rent − PITI − HOA

$-1,631
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,320

Mortgage (P+I)
$4,551
Cap Rate
1.64%
Cash-on-Cash
-22.13%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,393

NOI (Annual)
$14,774
Price-to-Rent

Lower = better for investors

18.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator