2855 Windstone Glen
1 / 20

2855 Windstone Glen

C

Escondido, CA 92027

$1,699,000
NEW — 3d

Beds

4

Baths

4

Sqft

3,646

Year Built

2007

Days on Market

3

Property Type

Single Family

HOA/mo

$210

MLS ID

NDP2606080

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Stunning 4 bedroom, 4 bath, 3,646 square foot home located in the beautiful private gated community of Falcon Crest. Featuring a 3-car garage and absolutely breathtaking views, this home offers spectacular sunrises and unforgettable sunsets from its beautifully situated setting. Featuring owned solar and offered by the original owners, this meticulously cared-for home showcases pride of ownership throughout. Spacious living areas, scenic surroundings, and an incredible backdrop create the perfect blend of luxury, comfort, and everyday elegance. Definitely a must see!

Mortgage Calculator

Est. Monthly Payment

$10,996

Principal & Interest$8,591
Property Tax$1,699
Insurance$496
HOA$210
%($339,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,346
Monthly Cashflow

Rent − PITIA

$-6,650
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,065

Mortgage (P+I)
$8,591
Cap Rate
-0.34%
Cash-on-Cash
-32.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.40
Break-even Rent
$16,119

NOI (Annual)
$-5,693
Price-to-Rent

Lower = better for investors

32.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator