2855 Cliffridge Ct
1 / 20

2855 Cliffridge Ct

C

La Jolla, CA 92037

$2,995,000
NEW — 2d

Soft Appraisal Value: $2,898,600 · 3.3% above estimate

Beds

4

Baths

2

Sqft

2,519

Year Built

1971

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016987SD

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

Enjoy the La Jolla lifestyle in this single level 4 bedroom, 2 bath home located on a private cul-de-sac only a 6 minute walk to La Jolla Elementary, Dan KcKinney Family YMCA and the fields of Cliffridge Park. Plus, less than 2 miles to La Jolla Village Square, UTC, UCSD or I-5 to the east and La Jolla Shores to the west... Location, location, location at a great price!

Mortgage Calculator

Est. Monthly Payment

$19,013

Principal & Interest$15,144
Property Tax$2,995
Insurance$874
%($599,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,228
Monthly Cashflow

Rent − PITIA

$-11,785
Full Cashflow

Incl. vacancy, PM, maint, capex

$-15,944

Mortgage (P+I)
$15,144
Cap Rate
-0.32%
Cash-on-Cash
-31.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.38
Break-even Rent
$27,934

NOI (Annual)
$-9,591
Price-to-Rent

Lower = better for investors

34.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator