2814 Avella Cir

2814 Avella Cir

D

San Diego, CA 92108

$1,195,000

Soft Appraisal Value: $1,179,500 · 1.3% above estimate

Beds

3

Baths

2.5

Sqft

1,512

Year Built

2021

Days on Market

25

Property Type

Condo

HOA/mo

$346

MLS ID

260005726SD

View on MLS

Description

Welcome to Avella, a beautifully designed townhome community by Toll Brothers located in the heart of Civita, Mission Valley’s vibrant and walkable master planned neighborhood. This sophisticated three bedroom, two and a half bathroom residence offers 1,512 square feet of thoughtfully designed living space and an exceptional location just steps from Civita’s premier amenities. The home has recently been refreshed with brand new carpet throughout and fresh touch up paint, giving it a clean, move in ready feel that feels like new. The open concept main living area is filled with natural light and creates an easy flow between the kitchen, dining, and living spaces. The contemporary kitchen features sleek cabinetry, stainless steel Whirlpool appliances, and modern finishes that combine both style and functionality. One of the highlights of the home is the private rooftop deck, which faces the Civita Recreation Center and offers views of the Civita hillside. It is the perfect space to enjoy morning coffee, relax at sunset, or entertain guests. Additional features include a private balcony, attached two car garage with extra storage space, pre wiring for electric vehicle charging, and an energy efficient tankless water heater. Avella is located within Civita, Mission Valley’s vibrant and thoughtfully designed master planned neighborhood known for its walkable layout and lifestyle driven design. Civita offers residents everyday convenience with a variety of restaurants, boutique shops, local services, a veterinary clinic, and LA Fitness all within the community. A major highlight of Civita is The Row, the neighborhood’s highly anticipated retail and dining destination anchored by Jimbo’s Naturally. Once complete, The Row will serve as a central hub for organic groceries, dining, and everyday conveniences, further enhancing Civita’s unique live, work, and gather environment. Residents of Civita also enjoy access to the Civita Recreation Center, which features resort style pools, a spa, state of the art fitness center, BBQ areas, lounges, and inviting community spaces designed for both relaxation and connection. At the heart of the neighborhood is Civita Park, an expansive urban park offering walking trails, gardens, amphitheaters, sports courts, playgrounds, and open lawns that host community events throughout the year. Centrally located in Mission Valley, Civita provides easy access to San Diego’s beaches, downtown, Snapdragon Stadium, and major freeways, creating a lifestyle that blends urban convenience with outdoor living.

Mortgage Calculator

Est. Monthly Payment

$7,932

Principal & Interest$6,043
Property Tax$1,195
Insurance$349
HOA$346
%($239,000)
%

Investment Score

3D
Est. Monthly Rent
$4,850
Monthly Cashflow

Rent − PITIA

$-3,083
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,194

Mortgage (P+I)
$6,043
Cap Rate
0.85%
Cash-on-Cash
-26.08%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$11,595

NOI (Annual)
$10,184
Price-to-Rent

Lower = better for investors

20.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator