2808 Dove Street
1 / 20

2808 Dove Street

D

San Diego, CA 92103

$1,800,000
NEW — 1d

Beds

3

Baths

2

Sqft

1,808

Year Built

1938

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2602991

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Romantic Spanish-style home built in 1938 in a pocket of Dove Street with a distinctly Mediterranean vibe. The surrounding homes, with clay tile roofs and vintage retaining walls constructed of arroyo rock lining the sidewalk, create a charming and welcoming neighborhood. This 2-story home features a remodeled kitchen with a large island, pantry & eat-in area. The kitchen opens to the dining room to encourage lively interaction with family & guests. Double French doors provide access to a cozy deck and the backyard. The living room is generously sized, with a fireplace and windows overlooking the backyard's giant avocado tree. One bedroom and bath downstairs and 2 bedrooms and one bath upstairs. The 2nd-story balcony overlooks the hillside and offers a peek at San Diego Bay and downtown's skyline. The yard, elevated from the street & fully enclosed, has citrus trees and a vegetable / herb garden. A few things to love about the house: Walk to Little Italy, Bankers Hill, Balboa Park, and a variety of restaurants and coffee houses. Easy proximity to downtown for Padres games or concerts at the Rady Shell, and quick access to beaches, freeways and San Diego Airport.

Mortgage Calculator

Est. Monthly Payment

$11,427

Principal & Interest$9,102
Property Tax$1,800
Insurance$525
%($360,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$6,027
Monthly Cashflow

Rent − PITIA

$-5,400
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,286

Mortgage (P+I)
$9,102
Cap Rate
0.54%
Cash-on-Cash
-27.62%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$16,788

NOI (Annual)
$9,789
Price-to-Rent

Lower = better for investors

24.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator