2776 Canyon Avenue

2776 Canyon Avenue

D

San Diego, CA 92123

$1,695,000
NEW — 4d on market

Beds

4

Baths

3

Sqft

2,789

Year Built

2000

Days on Market

4

Property Type

Single Family

HOA/mo

$353

MLS ID

NDP2601891

Description

Stunning, move-in ready Westport in Stonecrest Village — Serra Mesa’s most desirable tree-lined enclave. This Floor Plan 3 home, the largest in Stonecrest at 2,789 sq ft, is a rare offering on a corner lot with canyon views. The residence features four bedrooms and three full bathrooms, optional 5th bedroom or office, fresh flooring and paint throughout, and a generous open layout with multiple living areas ideal for entertaining. The well-appointed kitchen opens to the dining and family areas, while the finished rear yard with built-in BBQ creates an exceptional outdoor living and entertaining space. Additional highlights include an attached garage with extra storage and the privacy and curb appeal afforded by the corner lot. Stonecrest Village boasts a plush clubhouse with pool, tot lot, and a state-of-the-art gym, plus convenient access to I-15 and I-8 for quick trips to downtown, the airport, or Mission Valley. Close to shopping, dining, parks, trails, and top local schools, this largest-floorplan Westport on a corner lot with canyon views and a finished entertaining yard is a unique opportunity in the community

Mortgage Calculator

Est. Monthly Payment

$11,113

Principal & Interest$8,571
Property Tax$1,695
Insurance$494
HOA$353
%($339,000)
%

Investment Score

2D
Est. Monthly Rent

Market Rent Estimate

$6,012
Monthly Cashflow

Rent − PITI − HOA

$-5,101
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,896

Mortgage (P+I)
$8,571
Cap Rate
0.48%
Cash-on-Cash
-18.06%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$11,113

NOI (Annual)
$8,097
Price-to-Rent

Lower = better for investors

23.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator