2776 Canyon Avenue
1 / 20

2776 Canyon Avenue

C

San Diego, CA 92123

$1,610,000

Soft Appraisal Value: $1,550,000 · 3.9% above estimate

Beds

4

Baths

3

Sqft

2,789

Year Built

2000

Days on Market

137

Property Type

Single Family

HOA/mo

$353

MLS ID

NDP2601891

This property is in San Diego (92123). View neighborhood stats →

Virtual Tour

About This Property

Back on the market and reduced! Subject to cancellation of previous escrow. Stunning, move-in ready Westport in Stonecrest Village — Serra Mesa’s most desirable tree-lined enclave. This Floor Plan 3 home, the largest in Stonecrest at 2,789 sq ft, is a rare offering on a corner lot with canyon views. The residence features four bedrooms and three full bathrooms, optional 5th bedroom or office, fresh flooring and paint throughout, and a generous open layout with multiple living areas ideal for entertaining. The well-appointed kitchen opens to the dining and family areas, while the finished rear yard with built-in BBQ creates an exceptional outdoor living and entertaining space. Additional highlights include an attached garage with extra storage and the privacy and curb appeal afforded by the corner lot. Stonecrest Village boasts a plush clubhouse with pool, tot lot, and a state-of-the-art gym, plus convenient access to I-15 and I-8 for quick trips to downtown, the airport, or Mission Valley. Close to shopping, dining, parks, trails, and top local schools, this largest-floorplan Westport on a corner lot with canyon views and a finished entertaining yard is a unique opportunity in the community. Home is subject to two HOA fees: $155 to Westport and $198 to Stonecrest.

Mortgage Calculator

Est. Monthly Payment

$10,574

Principal & Interest$8,141
Property Tax$1,610
Insurance$470
HOA$353
%($322,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$5,727
Monthly Cashflow

Rent − PITIA

$-4,847
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,506

Mortgage (P+I)
$8,141
Cap Rate
0.47%
Cash-on-Cash
-27.97%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$15,475

NOI (Annual)
$7,621
Price-to-Rent

Lower = better for investors

23.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator