2765 Tokalon Street
1 / 20

2765 Tokalon Street

D

San Diego, CA 92110

$1,350,000
NEW — 1d

Beds

4

Baths

3

Sqft

2,558

Year Built

1964

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2602961

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Located in the heart of Bay Park, 2765 Tokalon St is the perfect opportunity on an expansive 10,000+ sq ft lot. Offering nearly 2,600 sq ft of living space, the property features two primary suites, a large in-ground pool, and a layout chalked full of potential. Just minutes from the bay, it is truly the best of coastal living in one of San Diego’s most desirable neighborhoods. This is a true fixer and will require significant improvements and is ideal for investors or buyers who have incredible vision. Opportunities like this, with lot size, square footage, and location, are increasingly hard to find in Bay Park.

Mortgage Calculator

Est. Monthly Payment

$8,570

Principal & Interest$6,826
Property Tax$1,350
Insurance$394
%($270,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$4,725
Monthly Cashflow

Rent − PITIA

$-3,845
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,057

Mortgage (P+I)
$6,826
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$12,591

NOI (Annual)
$9,231
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator