2741 Bayside Walk
1 / 20

2741 Bayside Walk

C

San Diego, CA 92109

$7,850,000
NEW — 2d

Beds

3

Baths

3

Sqft

4,056

Year Built

2006

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016916SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Mission Beach bayfront living in a premium waterfront location. Positioned on a rare end lot along Bayside Walk, this custom residence offers exceptional privacy, expansive indoor-outdoor living, and timeless craftsmanship in one of San Diego's most sought-after coastal settings. Designed to embrace its waterfront setting, the home captures beautiful bay views throughout while showcasing seamless indoor-outdoor living and exceptional craftsmanship. Dual fireplaces add warmth and character, while the chef's kitchen features professional-grade appliances, custom cabinetry, sculpted granite surfaces, generous storage, and a full entertaining bar. Designed for entertaining, the formal dining room is complemented by a climate-controlled wine room and handcrafted buffet, creating an elegant setting for memorable gatherings. The upper-level primary suite is designed around the view, opening directly to a private bayfront balcony and featuring a fireplace, custom built-ins, a spa-inspired bath with a steam shower and soaking tub, and a custom dressing room. Framed by tropical landscaping and a water feature, the home's private outdoor living space transitions seamlessly to the sand and shoreline of Mission Bay, creating a natural extension of everyday living. Integrated smart-home technology includes programmable lighting and three-zone climate control, while an oversized attached garage with extensive built-in storage and direct interior access, plus two additional off-street carport spaces, completes this exceptional waterfront residence.

Mortgage Calculator

Est. Monthly Payment

$49,833

Principal & Interest$39,694
Property Tax$7,850
Insurance$2,290
%($1,570,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$8,262
Monthly Cashflow

Rent − PITIA

$-41,572
Full Cashflow

Incl. vacancy, PM, maint, capex

$-50,014

Mortgage (P+I)
$39,694
Cap Rate
-1.58%
Cash-on-Cash
-38.23%
DSCR

Need ≥ 1.25 for DSCR loan

0.17
Break-even Rent
$73,215

NOI (Annual)
$-123,839
Price-to-Rent

Lower = better for investors

79.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator