273 Hillcrest Drive
DEncinitas, CA 92024
Beds
—
Baths
—
Sqft
3,600
Year Built
1984
Days on Market
59
Property Type
Multi-Family
HOA/mo
N/A
MLS ID
NDP2601186
Description
Rare opportunity in the heart of Leucadia to own (7) seven units, all located on a .4-acre flat usable lot west of Interstate 5. Over 3600 total sq. feet of living space. Units consist of (1) 2-bedrooms, 2 full baths, (2) 2-bedroom 1 full bath, (3) 1-Bedroom 1 bath and (1) studio unit. There is an oversized two car garage, covered carport, onsite laundry facility, private yards, and plenty of extra storage areas. Beautiful mature landscaping surrounds this uniquely designed building (including two cottages) providing a peaceful serene setting. All units are connected to the city sewer and there are 4 separate gas meters. Three of the units have been remodeled in the past year. Hillcrest is an ideal property with endless long term or short-term upside.
Mortgage Calculator
Est. Monthly Payment
$24,726
Comparable Properties
5 comps foundThis Property
$6,333
Comp Average
$7,360
545 Quail Pointe Ln
4bd / 3.5ba · 3,212 sqft · Single Family
$2.35M
Est. $7,998/mo
1066 Guildford Court
4bd / 2ba · 2,050 sqft · Single Family
$2.50M
Est. $7,975/mo
1025 Monterey Vista Way
4bd / 2.5ba · 2,277 sqft · Single Family
$2.70M
Est. $6,734/mo
1044 Arcadia Rd
4bd / 2.5ba · 2,012 sqft · Single Family
$2.75M
Est. $6,276/mo
224 Seeman Drive
4bd / 4ba · 3,279 sqft · Single Family
$2.79M
Est. $7,818/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Rent − PITIA
Incl. vacancy, PM, maint, capex
⚠️ Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Defaults: 20% down, 6.5% rate, 30yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Get Expert AnalysisOpen Full Calculator