1044 Arcadia Rd
1 / 20

1044 Arcadia Rd

D

Encinitas, CA 92024

$2,699,000

Soft Appraisal Value: $2,614,400 · 3.2% above estimate

Beds

4

Baths

2.5

Sqft

2,012

Year Built

2015

Days on Market

47

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2602935

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Experience coastal living at its finest in this truly one-of-a-kind property. Thoughtfully designed with a reverse floor plan, this home features four bedrooms on the lower level, while the upper level is dedicated to the main living areas—perfectly positioned to capture breathtaking ocean views........ The light-filled upper floor boasts an open-concept kitchen and living space that flows seamlessly onto a generous balcony, where you can take in sweeping, panoramic views of the coastline—an unforgettable backdrop that must be seen in person........ Step outside to a resort-style backyard that has been fully customized to elevate outdoor living. Enjoy a sparkling pool/spa accented by glowing fountains, putting green, mature fruit trees, and an expansive patio ideal for entertaining or relaxing in style........ Ideally located with easy freeway access and just minutes from the beach, top-rated schools, and the vibrant shops and dining of Downtown Encinitas, this exceptional home offers the perfect blend of luxury, comfort, and convenience........

Mortgage Calculator

Est. Monthly Payment

$17,134

Principal & Interest$13,648
Property Tax$2,699
Insurance$787
%($539,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,919
Monthly Cashflow

Rent − PITIA

$-10,215
Full Cashflow

Incl. vacancy, PM, maint, capex

$-14,055

Mortgage (P+I)
$13,648
Cap Rate
-0.18%
Cash-on-Cash
-31.25%
DSCR

Need ≥ 1.25 for DSCR loan

0.40
Break-even Rent
$25,172

NOI (Annual)
$-4,890
Price-to-Rent

Lower = better for investors

32.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator