2721 Mackinnon Ranch Road Cardiff By The Sea
1 / 20

2721 Mackinnon Ranch Road Cardiff By The Sea

D

Cardiff-by-the-Sea, CA 92007

$3,095,000
NEW — 0d

Soft Appraisal Value: $3,010,900 · 2.8% above estimate

Beds

3

Baths

2.5

Sqft

2,472

Year Built

1999

Days on Market

0

Property Type

Single Family

HOA/mo

$360

MLS ID

250042177SD

This property is in Cardiff-by-the-Sea (92007). View neighborhood stats →

Virtual Tour

About This Property

Embrace coastal living at its finest in this stunning home located in the sought-after Seaside community of Cardiff-by-the-Sea. Captivating lagoon and ocean views unfold from the living room, dining area, and primary suite, creating a serene coastal backdrop for everyday living. This residence has been completely remodeled with exceptional attention to detail. The new kitchen features premium appliances, custom cabinets and a sleek modern design with eating bar connecting to a spacious family room ideal for gathering. The primary suite offers a spacious spa-inspired bathroom, with soaking tub, dual vanities with makeup area and walk-in shower. Outdoors, discover your own private retreat. The backyard has been transformed with a featured mosaic fountain wall, fire elements, lush landscape and private patio. French doors open from all the main living spaces and primary bedroom, allowing for full ocean and lagoon view. Perfectly positioned near scenic walking trails that connect to Rancho Santa Fe, Solana Beach, and the San Elijo Lagoon Nature Reserve, this home is also just moments from Cardiff’s pristine beaches, Seaside Market, and the vibrant local dining scene. Embrace coastal living at its finest in this stunning home located in the sought-after Seaside community of Cardiff-by-the-Sea. Captivating lagoon and ocean views unfold from the living room, dining area, and primary suite, creating a serene coastal backdrop for everyday living. This residence has been completely remodeled with exceptional attention to detail. The new kitchen features premium appliances, custom cabinets and a sleek modern design with eating bar connecting to a spacious family room ideal for gathering. The primary suite offers a spacious spa-inspired bathroom, with soaking tub, dual vanities with makeup area and walk-in shower. Outdoors, discover your own private retreat. The backyard has been transformed with a featured mosaic fountain wall, fire elements, lush landscape and private patio. French doors open from all the main living spaces and primary bedroom, allowing for full ocean and lagoon view. Perfectly positioned near scenic walking trails that connect to Rancho Santa Fe, Solana Beach, and the San Elijo Lagoon Nature Reserve, this home is also just moments from Cardiff’s pristine beaches, Seaside Market, and the vibrant local dining scene.

Mortgage Calculator

Est. Monthly Payment

$20,008

Principal & Interest$15,650
Property Tax$3,095
Insurance$903
HOA$360
%($619,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,746
Monthly Cashflow

Rent − PITIA

$-12,262
Full Cashflow

Incl. vacancy, PM, maint, capex

$-16,623

Mortgage (P+I)
$15,650
Cap Rate
-0.38%
Cash-on-Cash
-32.23%
DSCR

Need ≥ 1.25 for DSCR loan

0.39
Break-even Rent
$29,334

NOI (Annual)
$-11,673
Price-to-Rent

Lower = better for investors

33.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator