941 Nolbey Street
1 / 20

941 Nolbey Street

D

Cardiff-by-the-Sea, CA 92007

$3,250,000
NEW — 0d

Beds

4

Baths

4

Sqft

3,270

Year Built

2018

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2603291

This property is in Cardiff-by-the-Sea (92007). View neighborhood stats →

Virtual Tour

About This Property

Custom-built and completed in 2018, this exceptional Cardiff-by-the-Sea residence showcases distinctive architectural design and artistic detail throughout, offering ~3,270 sq ft of refined coastal living. A dramatic 30-ft curved concrete wall and floating staircase serve as the home’s architectural centerpiece, complemented by artisan finishes including hand-applied plaster walls, custom concrete countertops, and antique hardwood flooring. The main level features an open-concept living area, gourmet kitchen, and a spacious primary suite with private courtyard, along with an additional bedroom and full bath—all designed for seamless indoor/outdoor living with La Cantina doors in every room. Upstairs, a secondary indoor/outdoor living space offers added flexibility and ocean views, complete with an additional primary suite to complete this stunning 3 bed/3 bath main home. A 1bed/1bath ADU above the 2-car garage showcases reclaimed vintage hardwood floors and hand-carved rosewood cabinetry, thoughtfully positioned for privacy from the main home and separated by a unique rooftop garden. An array of curated outdoor spaces—including a private front patio, expansive upper decks, and a treehouse-inspired nook—offer effortless indoor/outdoor living and ideal spaces for both relaxation and entertaining. One-of-a-kind design details complete this exceptional coastal retreat. A must-see!

Mortgage Calculator

Est. Monthly Payment

$20,632

Principal & Interest$16,434
Property Tax$3,250
Insurance$948
%($650,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$11,295
Monthly Cashflow

Rent − PITIA

$-9,337
Full Cashflow

Incl. vacancy, PM, maint, capex

$-14,643

Mortgage (P+I)
$16,434
Cap Rate
0.66%
Cash-on-Cash
-27.03%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$30,312

NOI (Annual)
$21,490
Price-to-Rent

Lower = better for investors

24.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator