2702 Bay Canyon Ct

2702 Bay Canyon Ct

D

San Diego, CA 92117

$1,475,000
NEW — 2d on market

Soft Appraisal Value: $1,450,600 · 1.7% above estimate

Beds

3

Baths

2.5

Sqft

1,945

Year Built

1978

Days on Market

2

Property Type

Single Family

HOA/mo

$135

MLS ID

260007925SD

View on MLS

Description

Standout Mission Bay and sunset views from the living room, kitchen, dining room, loft, and 2 balconies! Tucked at the end of a cul-de-sac, this well-maintained 3-bedroom, 2.5-bath home offers an open setting with scenic surroundings. Inside, maple hardwood floors, freshly painted interiors, and professionally refinished cabinetry create a clean, updated feel. The layout includes a loft ideal for an office or gym, a spacious primary with ensuite bathroom, and large balcony for gatherings. 2 additional bedrooms are located on the lower level with a dedicated laundry area. Out back, improvements including a low-maintenance turf yard with lush tropical landscaping, and newer fencing and retaining walls makes outdoor living easy. A 2-car attached garage plus long driveway adds everyday convenience. Just minutes to the trolley with direct access to UCSD, UTC, and downtown, providing easy access to shopping, dining, and San Diego event destinations. Homes like this—especially in Bay Park at $1,475,000—don’t last.

Mortgage Calculator

Est. Monthly Payment

$9,499

Principal & Interest$7,458
Property Tax$1,475
Insurance$430
HOA$135
%($295,000)
%

Investment Score

3D
Est. Monthly Rent
$5,873
Monthly Cashflow

Rent − PITIA

$-3,625
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,205

Mortgage (P+I)
$7,458
Cap Rate
1.02%
Cash-on-Cash
-25.24%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$13,932

NOI (Annual)
$15,037
Price-to-Rent

Lower = better for investors

20.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator