2663 Tonto Way

2663 Tonto Way

D

San Diego, CA 92117

$1,298,000

Soft Appraisal Value: $1,285,300 · 1.0% above estimate

Beds

4

Baths

2

Sqft

1,912

Year Built

1957

Days on Market

24

Property Type

Single Family

HOA/mo

N/A

MLS ID

260005219SD

Description

This tastefully remodeled 4-bedroom plus office (optional 5th bedroom), 2-bath home captures the ultimate So-Cal beach vibe. Behind the charming white picket fence, you'll find a light-filled sanctuary featuring, skylights, vaulted ceilings and brand-new luxury wood-grain plank flooring throughout. Enjoy a new designer kitchen with all-new cabinets, sleek granite countertops, a classic farmhouse sink, and premium stainless-steel appliances. Save time and money with low-maintenance living and energy efficiency, owned solar, a newer roof and water-saving turf in the fully fenced front yard. This turnkey gem is a must-see!

Mortgage Calculator

Est. Monthly Payment

$8,240

Principal & Interest$6,563
Property Tax$1,298
Insurance$379
%($259,600)
%

Investment Score

6D
Est. Monthly Rent
$6,198
Monthly Cashflow

Rent − PITI − HOA

$-2,042
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,550

Mortgage (P+I)
$6,563
Cap Rate
1.86%
Cash-on-Cash
-21.03%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$12,107

NOI (Annual)
$24,166
Price-to-Rent

Lower = better for investors

17.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator