2647 Cazadero Drive

2647 Cazadero Drive

D

Carlsbad, CA 92009

$1,195,000
NEW — 5d on market

Beds

3

Baths

2

Sqft

1,902

Year Built

1985

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2601699

Description

Comfortable & stylish Twin Home feels like a single family with NO HOA or Mello-Roos fees!!! Bright, sunny, & beautifully maintained La Costa property offers an ideal blend of charm & convenience. The well-designed open floor plan features high ceilings, full bedroom/bath on the entry level, central heating & air, recessed lighting, private backyard, and 2-car garage w/built-in storage. Spacious Living Room showcases dramatic soaring ceilings, a cozy wood burning fireplace with gas starter, and direct access to a lush & grassy backyard perfect for entertaining. Large kitchen includes upgraded lighting, generous storage & breakfast bar for casual dining. The primary bedroom suite boasts vaulted ceiling, a private balcony overlooking the serene backyard, and the large windows in the primary bath fill the space with natural light. Fantastic location due to the proximity to the beaches, golf, shopping, I-5 freeway & San Diego's top-rated school districts. Buyer/Buyer's agent to verify all information in the MLS and Marketing materials.

Mortgage Calculator

Est. Monthly Payment

$7,586

Principal & Interest$6,043
Property Tax$1,195
Insurance$349
%($239,000)
%

Investment Score

1D
Est. Monthly Rent

Market Rent Estimate

$3,590
Monthly Cashflow

Rent − PITI − HOA

$-3,997
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,818

Mortgage (P+I)
$6,043
Cap Rate
0.23%
Cash-on-Cash
-20.07%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$7,587

NOI (Annual)
$2,694
Price-to-Rent

Lower = better for investors

27.7

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator