2537 Navarra Drive
DCarlsbad, CA 92009
$749,000
Beds
3
Baths
2.5
Sqft
2,020
Year Built
1975
Days on Market
28
Property Type
Condominium
HOA/mo
None
MLS ID
NDP2600508
Investment Score
5D
Quick Analysis
Est. Monthly Rent
$3,454Algorithm estimate
Monthly Cashflow
-$3,168Mortgage (P+I)
$3,986Cap Rate
1.71%Cash-on-Cash
-25.38%DSCR
0.87Need ≥ 1.25 for DSCR loan
Break-even Rent
$6,346* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator