2641 Prato Lane
1 / 20

2641 Prato Lane

C

San Diego, CA 92108

$959,900
NEW — 0d

Beds

3

Baths

2.5

Sqft

1,597

Year Built

2004

Days on Market

0

Property Type

Townhouse

HOA/mo

$469

MLS ID

PTP2604533

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Highly sought after two story floor plan at The Courtyards, Escala townhomes. Larger private back patio space professionally landscaped. Hardwood floors and tile thru out the home. Spacious and open flowing floor plan. All bedrooms are upstairs. Two large walk in closets in the master bedroom offering ample storage. Property is lovingly maintained and updated newer appliances and sprinkler system. Separate laundry room upstairs. Jack and Jill style Bathroom upstairs with full bath. Master suite offers a large soaking tub. The garage has extra shelving and offers direct entry into the kitchen. The property is one of the few that has the garage in the front of the home and not a shared drive way space-making this property very desirable. The community facilities are top notch, enjoy the dog park or the play ground. The neighborhood offers a blend of modern conveniences and close to airport, and downtown, shopping at Mission Valley and Fashion valley. Great shopping and dining. Lowes and Costco located just minutes away on Northside Drive. The private security gate offers coded entry. Oh and you can park in your driveway!

Mortgage Calculator

Est. Monthly Payment

$6,563

Principal & Interest$4,854
Property Tax$960
Insurance$280
HOA$469
%($191,980)
%

Location

Loading map...

Investment Score

20D
Est. Monthly Rent
$4,320
Monthly Cashflow

Rent − PITIA

$-2,243
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,036

Mortgage (P+I)
$4,854
Cap Rate
1.02%
Cash-on-Cash
-25.23%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$9,562

NOI (Annual)
$9,811
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator