2633 Everly Dr

2633 Everly Dr

D

San Diego, CA 92108

$1,450,000

Soft Appraisal Value: $1,428,600 · 1.5% above estimate

Beds

4

Baths

3.5

Sqft

2,192

Year Built

2025

Days on Market

8

Property Type

Townhouse

HOA/mo

$420

MLS ID

PTP2602182

Description

Welcome to Everly at Civita by Toll Brothers, a new community located in San Diego which is close to world class beaches, downtown, exponential shopping and dining and easy freeway access. 2633 Everly Dr was build up in March 2025. The E2 floorplan features 3 bedrooms plus downstairs office or guest space, with 3.5 bathrooms, and is 2,192 sq. ft, with a 2-car garage. Brand new high end engineer flooring, water fall counter top. This amazing floor plan offers floor to ceiling window that allows the natural sunlight to shine indoors. Upon entering the home take notice of the downstairs bedroom with full bath great for guests or a home office. The 2nd floor living area features a spacious chef’s kitchen with an expansive center island. The kitchen and island are centered in the middle of open-concept floor plan offering an entertain dream for gathering and has a large kitchen pantry for additional storage. There is a functional covered deck off the dining room area which combines indoor and outdoor living San Diego is so well known for. The 3rd floor is comprised of a large primary bedroom suite and has a big walk-in closet. The secondary bedrooms are on the opposite end of the home making this home perfect for functionality. Laundry Room is conveniently located on the 3rd floor, making your day to day living delightful. Full-size Whirlpool washer and dryer, stainless steel appliances, tankless water heater, paid off solar, electric car charging outlet, additional electrical throughout and interior insulation package are just some of the many included options built into the price of this home.

Mortgage Calculator

Est. Monthly Payment

$9,625

Principal & Interest$7,332
Property Tax$1,450
Insurance$423
HOA$420
%($290,000)
%

Investment Score

2D
Est. Monthly Rent
$5,695
Monthly Cashflow

Rent − PITI − HOA

$-3,930
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,448

Mortgage (P+I)
$7,332
Cap Rate
0.73%
Cash-on-Cash
-26.68%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$14,069

NOI (Annual)
$10,606
Price-to-Rent

Lower = better for investors

21.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator