2608 Broadway

2608 Broadway

A

San Diego, CA 92102

$499,000
NEW — 1d

Soft Appraisal Value: $499,100 · 0.0% below estimate

Beds

2

Baths

2

Sqft

784

Year Built

1986

Days on Market

1

Property Type

Condo

HOA/mo

$298

MLS ID

260017404SD

This property is in San Diego (92102). View neighborhood stats →

About This Property

Beautiful light & bright ground floor corner unit residence in gorgeous, desirable, central Golden Hill location. Step into a great room style layout with south facing windows and cozy fireplace/hearth. Open kitchen to dining area that leads out to the private balcony. Primary bedroom features en-suite bathroom. Additional 2nd bedroom offers flex space options. Unit features updated appliances with water filtration at kitchen sink, updated windows, in-unit washer & dryer, newer heating and A/C, ample storage, tile flooring throughout & two separate parking spaces in an underground secured parking area. This opportunity wont last, so see it today before it's sold! Fantastic Location - Walkable to all the local eateries, cafes & shops in bustling Golden Hill, and just Minutes to downtown, Balboa Park and the airport. Centrally located to all of San Diego and easy freeway access (just minutes to get on to all the 94, 805, 15, 163 & 5 Freeways). LOW HOA FEES!! Complex features a secure gated entry and secure underground parking garage as well as an open community courtyard and recreation area. Call this beautiful residence your new home today!

Mortgage Calculator

Est. Monthly Payment

$3,466

Principal & Interest$2,523
Property Tax$499
Insurance$146
HOA$298
%($99,800)
%

Location

Loading map...

Investment Score

57B
Est. Monthly Rent
$2,879
Monthly Cashflow

Rent − PITIA

$-587
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,665

Mortgage (P+I)
$2,523
Cap Rate
2.06%
Cash-on-Cash
-20.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.83
Break-even Rent
$5,042

NOI (Annual)
$10,296
Price-to-Rent

Lower = better for investors

14.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator