2564 Marathon Dr
1 / 20

2564 Marathon Dr

B

San Diego, CA 92123

$799,000
NEW — 0d

Soft Appraisal Value: $803,000 · 0.5% below estimate

Beds

3

Baths

2

Sqft

1,200

Year Built

1959

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009569SD

This property is in San Diego (92123). View neighborhood stats →

About This Property

Value-add opportunity in Serra Mesa. This 3-bedroom, 2-bathroom 1,200 sq ft home offers strong potential for investors, contractors, or buyers ready to renovate and create value in a centrally located San Diego neighborhood. The home features a functional layout with flexibility for a full remodel and a clear opportunity to maximize value. Serra Mesa continues to attract interest for its central location and easy access to Mission Valley, Sharp Memorial Hospital, Snapdragon Stadium, shopping, dining, and major freeways—making it appealing for both resale and rental demand. Bring your vision—and your contractor.

Mortgage Calculator

Est. Monthly Payment

$5,072

Principal & Interest$4,040
Property Tax$799
Insurance$233
%($159,800)
%

Location

Loading map...

Investment Score

48B
Est. Monthly Rent
$4,039
Monthly Cashflow

Rent − PITIA

$-1,033
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,628

Mortgage (P+I)
$4,040
Cap Rate
2.12%
Cash-on-Cash
-19.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$7,452

NOI (Annual)
$16,946
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator