2552 Arnott Street

2552 Arnott Street

D

San Diego, CA 92110

$1,997,000

Soft Appraisal Value: $1,968,600 · 1.4% above estimate

Beds

4

Baths

3.5

Sqft

3,092

Year Built

1967

Days on Market

17

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006531SD

Description

Spectacular remodeled home in beautiful Bay Park! This stunning remodeled home offers 4 bedrooms, 3.5 baths and 3,092 square feet of living space. This spacious home was upgraded with quality workmanship throughout and is an entertainer's paradise. Quality upgrades include the remodeled open concept Kitchen with Cambria quartz counters, custom cabinetry, stainless steel appliances, custom chandelier and recessed lighting. Beautiful laminate wood flooring throughout entire first floor, new interior paint, all windows replaced with dual pane. The first floor includes a room that can be used as an office and a formal dining area perfect for large dinner parties. The living room has a granite fireplace with surround sound and custom lighting system for mood lighting. The primary bedroom is extra spacious with vaulted ceilings and access to a patio deck that overlooks the gorgeous custom built pool. The remodeled primary bathroom has a spa feel with custom sleek quartz counters, custom shower tiles, bathtub, custom cabinetry with his and hers walk in closets and skylight. Unique is the 4th bedroom that has a private full bathroom perfect for guests and includes french doors to the patio deck. Two additional bedrooms with walk in closets. For the entertainer in you, additional upgrades include a custom built pool, slide, jacuzzi, and custom landscaping including a firepit, Gas BBQ and barbecue island, retaining wall, and new concrete decks. No stone left unturned with a new Lennox Furnace and all vent ducting in attic replaced, an automated sprinkler system new fencing along north side of property and a new sewer liner connected to the city with warranty included. 200 amp electrical panel, tankless water heater. Newly painted garage floor with Craftsmen auto reversing insulated garage door. Come see this fabulous home and make it yours today!

Mortgage Calculator

Est. Monthly Payment

$12,677

Principal & Interest$10,098
Property Tax$1,997
Insurance$582
%($399,400)
%

Investment Score

3D
Est. Monthly Rent
$7,956
Monthly Cashflow

Rent − PITIA

$-4,721
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,215

Mortgage (P+I)
$10,098
Cap Rate
1.13%
Cash-on-Cash
-24.68%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$18,625

NOI (Annual)
$22,595
Price-to-Rent

Lower = better for investors

20.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator