2550 Valley Pkwy
1 / 20

2550 Valley Pkwy #87

A

Escondido, CA 92027

$350,000
NEW — 2d

Beds

3

Baths

2

Sqft

1,344

Year Built

1996

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2604182

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Beautifully maintained 3BR/2BA home in desirable all-ages Eastwood Meadows. Light and bright with open-concept living, spacious primary suite with tub & separate shower, and in-unit laundry. Oversized carport fits multiple vehicles. Private yard with mature fruit trees (nectarine, lime, lemon, guava). Community amenities include pool, spa, clubhouse, BBQ area, playground & basketball court. Low space rent $882.31/mo.

Mortgage Calculator

Est. Monthly Payment

$2,222

Principal & Interest$1,770
Property Tax$350
Insurance$102
%($70,000)
%

Location

Loading map...

Investment Score

79A
Est. Monthly Rent
$2,275
Monthly Cashflow

Rent − PITIA

+$53
Full Cashflow

Incl. vacancy, PM, maint, capex

$-762

Mortgage (P+I)
$1,770
Cap Rate
3.46%
Cash-on-Cash
-13.06%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$3,264

NOI (Annual)
$12,097
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator