2512 San Joaquin
1 / 20

2512 San Joaquin

C

San Diego, CA 92109

$1,790,000
NEW — 1d

Soft Appraisal Value: $1,740,300 · 2.9% above estimate

Beds

3

Baths

2

Sqft

1,568

Year Built

1961

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014845SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Mid-Century Modern one-level home in north P.B.'s desirable "Pacifica" neighborhood on a quiet culdesac street! You'll love the remodeled kitchen, open floorplan with raised open-beam ceilings, large windows, oversize rooms, partial bay/ocean view, a/c, paid-for solar, heated fiberglass pool, and so much more. Don't miss the openable skylights, Italian porcelain tiles, 2-car garage, plentiful storage, whole-house water filter/salt-free water descaler system, and included washer/dryer + fridge. NOTE: The front yard features a unique succulent "Dragon Tree", but removing it may enhance your views. "Vintage" hot tub included As Is.

Mortgage Calculator

Est. Monthly Payment

$11,363

Principal & Interest$9,051
Property Tax$1,790
Insurance$522
%($358,000)
%

Location

Loading map...

Investment Score

10D
Est. Monthly Rent
$6,840
Monthly Cashflow

Rent − PITIA

$-4,523
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,588

Mortgage (P+I)
$9,051
Cap Rate
0.98%
Cash-on-Cash
-25.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$16,695

NOI (Annual)
$17,558
Price-to-Rent

Lower = better for investors

21.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator