2511 Manchester Ave

2511 Manchester Ave

C

Cardiff by the Sea, CA 92007

$2,695,000

Beds

3

Baths

3

Sqft

2,212

Year Built

1987

Days on Market

46

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012929SD

This property is in Cardiff by the Sea (92007). View neighborhood stats →

About This Property

Welcome to 2511 Manchester Ave. This idyllic seaside townhome is located in the highly sought after community of Cardiff-by-the-Sea! Enjoy fantastic panoramic ocean and lagoon views! This 3bedroom / 2.5bath trilevel home is perfectly appointed with thoughtful design, high-end finishes and top-of-the-line appliances. Within the almost 2500 sqft of living space, you'll find a bright and open floor-plan, including open ceilings allowing for refreshing breezes and abundant natural light. Wood and travertine floors thoughtfully place throughout. The large primary bedroom features an en-suite bathroom, where you'll find respite in the tranquil spa tub. Spacious 2-car attached garage, ample storage including cedar lined closets, and washer/dryer access off the primary bedroom. Enjoy a built-in wet bar, perfect for entertaining! You won't want to miss this gorgeous home.

Mortgage Calculator

Est. Monthly Payment

$17,108

Principal & Interest$13,627
Property Tax$2,695
Insurance$786
%($539,000)
%

Investment Score

0D
Est. Monthly Rent
$6,487
Monthly Cashflow

Rent − PITIA

$-10,621
Full Cashflow

Incl. vacancy, PM, maint, capex

$-14,359

Mortgage (P+I)
$13,627
Cap Rate
-0.33%
Cash-on-Cash
-31.97%
DSCR

Need ≥ 1.25 for DSCR loan

0.38
Break-even Rent
$25,135

NOI (Annual)
$-8,782
Price-to-Rent

Lower = better for investors

34.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator