2511 Adams Ave.
1 / 20

2511 Adams Ave.

C

San Diego, CA 92116

$1,299,000
NEW — 2d

Soft Appraisal Value: $1,281,700 · 1.3% above estimate

Beds

3

Baths

2

Sqft

1,038

Year Built

1926

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015604SD

This property is in San Diego (92116). View neighborhood stats →

Virtual Tour

About This Property

Set in a peaceful and private setting, 2511 Adams Avenue offers a rare blend of tranquility and walkable urban living in the heart of one of San Diego's most coveted neighborhoods. Ideally situated at the crossroads of North Park, University Heights, and Normal Heights, you'll find acclaimed restaurants, artisan coffee shops, neighborhood parks, craft breweries, live music, and popular community events just moments from your door. Thoughtfully modernized and move-in ready, this exceptional home delivers the perfect balance of privacy, convenience, and the vibrant lifestyle that makes this pocket of San Diego so highly sought after. Single car garage with storage space, and 3 driveway parking spaces.

Mortgage Calculator

Est. Monthly Payment

$8,246

Principal & Interest$6,568
Property Tax$1,299
Insurance$379
%($259,800)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$4,396
Monthly Cashflow

Rent − PITIA

$-3,850
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,944

Mortgage (P+I)
$6,568
Cap Rate
0.58%
Cash-on-Cash
-27.46%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$12,116

NOI (Annual)
$7,493
Price-to-Rent

Lower = better for investors

24.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator