2470 Calendula
1 / 20

2470 Calendula

D

Carlsbad, CA 92008

$1,244,000
NEW — 0d

Beds

3

Baths

3

Sqft

1,724

Year Built

2024

Days on Market

0

Property Type

Townhouse

HOA/mo

$375

MLS ID

SB26105398

This property is in Carlsbad (92008). View neighborhood stats →

About This Property

Parking for 3 cars! Newly built in 2024 with over $100,000 in upgrades including custom kitchen tile, kitchen pull out drawers everywhere, custom shower, designer shades & shutters, completed garage, landscaped and hardscaped stylish front yard, and more. Desirable corner-unit home filled with natural light and an abundance of windows throughout! This bright and airy residence offers a finished garage setup with parking for 3 cars courtesy of the BendPak HD-9 car lift! A very rare opportunity for a condo or townhome to be fitted with a 3-car garage. Only a few units in this entire development are built with high enough garage ceilings to install a car lift. In addition, a floor-to-ceiling slat wall organization system, finished epoxy floors, and tall cabinets are perfect for those who value an organized lifestyle. The premium corner location provides enhanced privacy, extra sunlight, and an open feel. Enjoy spacious living areas, modern comfort, a stylish designer front yard, sparkling community heated pool and spa, community BBQ's, parks, horseshoes, bocce, corn-hole, an onsite dog park, and a convenient location close to shopping, dining, regional parks, and world-class beaches. A unique opportunity combining functionality and style in a highly sought-after coastal North County location.

Mortgage Calculator

Est. Monthly Payment

$8,272

Principal & Interest$6,290
Property Tax$1,244
Insurance$363
HOA$375
%($248,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,354
Monthly Cashflow

Rent − PITIA

$-3,918
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,956

Mortgage (P+I)
$6,290
Cap Rate
0.32%
Cash-on-Cash
-28.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$12,090

NOI (Annual)
$4,007
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator