2453 Curlew St
1 / 15

2453 Curlew St

C

San Diego, CA 92101

$1,299,000
NEW — 2d

Soft Appraisal Value: $1,256,100 · 3.4% above estimate

Beds

3

Baths

2

Sqft

1,250

Year Built

1921

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2604879

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Great location and views! Vintage charm and a fantastic neighborhood await for you in this original Craftsman style home built in 1921! View of San Diego Bay and downtown lights. Walk to Little Italy, Embarcadero, Waterfront Park, and Balboa Park. Off street parking. Newer roof(less than 10 yrs old). New backyard fencing. Original interior hardwood floors and original interior window moldings. Recent exterior paint. Single family with R3 zoning Raised side patio with partial view of San Diego Bay. Backyard with orange, tangerine, and lime trees. Close to San Diego airport, Liberty Station, Old Town and Coronado.

Mortgage Calculator

Est. Monthly Payment

$8,246

Principal & Interest$6,568
Property Tax$1,299
Insurance$379
%($259,800)
%

Location

Loading map...

Investment Score

10D
Est. Monthly Rent
$4,952
Monthly Cashflow

Rent − PITIA

$-3,294
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,516

Mortgage (P+I)
$6,568
Cap Rate
0.97%
Cash-on-Cash
-25.48%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$12,116

NOI (Annual)
$12,630
Price-to-Rent

Lower = better for investors

21.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator