1160 9th Ave
1 / 12

1160 9th Ave #501

C

San Diego, CA 92101

$796,900

Soft Appraisal Value: $782,800 · 1.8% above estimate

Beds

2

Baths

2

Sqft

1,141

Year Built

2027

Days on Market

41

Property Type

Condo

HOA/mo

$1,231

MLS ID

260012888SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Residence 501 is a northeast corner 2 bedroom featuring a foyer as you enter, split bedroom layout, along with a spacious balcony showcasing tree-lined view of the city. BRAND NEW – The first Downtown San Diego condominium high-rise in nearly 8 years, the modern finishes include integrated Bosch kitchen appliances with Zephyr hood, polished chrome Kohler fixtures, Caesarstone quartz countertops with polished tile backsplash, primary bathroom with dual vanity sinks, and glass enclosed shower, front-loading full-size washer and dryer. RESORT-STYLE AMENITIES – The residences at Andia include a stunning amenity collection including the Pool Terrace, Fitness Center with Spin Studio and Exercise and Yoga Studio, and rooftop Sky Terrace & Lounge. Andia by Bosa Development brings new heights to Downtown San Diego. Featuring modern design and resort-styled amenities, Andia soars 40 stories above the center of the city, showcasing 399 thoughtfully appointed 1- to 3-bedroom residences ranging in size from ~620 to ~1,729 square feet with two contemporary finish palettes. This is not an offer to sell but intended for information only. The developer reserves the right to make modification in materials, specifications, plans, pricing, designs, scheduling and delivery without prior notice. Renderings, photography, illustrations and other information described herein are representative only and are not intended to reflect any specific feature or view when built. No representation and warranties are made with regard to the accuracy, completeness or suitability of the information published herein.

Mortgage Calculator

Est. Monthly Payment

$6,290

Principal & Interest$4,030
Property Tax$797
Insurance$232
HOA$1,231
%($159,380)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$3,318
Monthly Cashflow

Rent − PITIA

$-2,971
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,399

Mortgage (P+I)
$4,030
Cap Rate
-0.56%
Cash-on-Cash
-33.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$9,031

NOI (Annual)
$-4,429
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator