1160 9th Ave
1 / 14

1160 9th Ave #501

D

San Diego, CA 92101

$796,900
NEW — 0d

Beds

2

Baths

2

Sqft

1,141

Year Built

2027

Days on Market

0

Property Type

Condo

HOA/mo

$1,231

MLS ID

260012888SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Welcome to Andia by Bosa Development. Now selling and already under construction, Andia is the first new Downtown San Diego condominium high-rise in nearly 8 years. Featuring resort-like amenities and sophisticated interior design, the residences at Andia offer a seamless blend of style and comfort with the city as your backdrop. Residence 501 is a northeast corner 2 bedroom boasting a foyer as you enter, split bedroom layout, integrated Bosch kitchen appliances with Zephyr hood, polished chrome Kohler fixtures, Caesarstone quartz countertops with polished tile backsplash, primary bathroom with dual vanity sinks, and glass enclosed shower, front-loading full-size washer and dryer along with a spacious balcony featuring tree-lined view of the city. Andia by Bosa Development brings new heights to Downtown San Diego. Featuring modern design and resort-styled amenities, Andia soars 40 stories above the center of the city, showcasing 399 thoughtfully appointed 1- to 3-bedroom residences ranging in size from ~620 to ~1,729 square feet with two contemporary finish palettes. This is not an offer to sell but intended for information only. The developer reserves the right to make modification in materials, specifications, plans, pricing, designs, scheduling and delivery without prior notice. Renderings, photography, illustrations and other information described herein are representative only and are not intended to reflect any specific feature or view when built. No representation and warranties are made with regard to the accuracy, completeness or suitability of the information published herein.

Mortgage Calculator

Est. Monthly Payment

$6,290

Principal & Interest$4,030
Property Tax$797
Insurance$232
HOA$1,231
%($159,380)
%

Location

Loading map...

Investment Score

8D
Est. Monthly Rent
$3,586
Monthly Cashflow

Rent − PITIA

$-2,703
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,192

Mortgage (P+I)
$4,030
Cap Rate
-0.25%
Cash-on-Cash
-31.56%
DSCR

Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$9,031

NOI (Annual)
$-1,953
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator