2443 Longstaff Ct.

2443 Longstaff Ct.

D

San Marcos, CA 92078

$780,000
NEW — 4d on market

Soft Appraisal Value: $772,400 · 1.0% above estimate

Beds

2

Baths

2.5

Sqft

1,458

Year Built

2006

Days on Market

4

Property Type

Townhouse

HOA/mo

$548

MLS ID

260006919SD

View on MLS

Description

Step into this bright and open townhome. Enjoy privacy and scenic views from this spacious home. This desirable floor plan offers 2 bedrooms, each with plenty of closet space and their own ensuite bath featuring tub/shower combo. The first-floor office provides added flexibility, whether for guests, an extra bedroom or a home office that opens to a spacious patio perfect for relaxing and enjoying the views. The second floor hosts an open kitchen with updated cabinets, tiled backsplash, island/breakfast bar and dining area. The spacious living area with a fireplace and bright windows are perfect for taking in the views. 2-car side-by-side attached garage. The washer and dryer are also included, making this home truly move-in ready. Enjoy the community amenities, including pool, spa, BBQ area, and nearby playgrounds, parks, and trails. Located near the vibrant San Elijo Hills town center with shopping and restaurants, close to top rated schools and just a short drive to the beautiful beaches and attractions of North County San Diego.

Mortgage Calculator

Est. Monthly Payment

$5,500

Principal & Interest$3,944
Property Tax$780
Insurance$227
HOA$548
%($156,000)
%

Investment Score

3D
Est. Monthly Rent
$3,769
Monthly Cashflow

Rent − PITI − HOA

$-1,730
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,247

Mortgage (P+I)
$3,944
Cap Rate
1.07%
Cash-on-Cash
-24.98%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$7,986

NOI (Annual)
$8,366
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator