2412 Altisma Way

2412 Altisma Way

D

Carlsbad, CA 92009

$776,000

Beds

2

Baths

2

Sqft

1,760

Year Built

1975

Days on Market

53

Property Type

Condo

HOA/mo

$454

MLS ID

2600741SD

Description

Welcome home to your La Costa Hideaway, featuring over 1,750 sq ft of tree-lined serenity. Enjoy a spacious and private tri-level retreat featuring floor-to-ceiling views of lush greenery, patios on each level, and a fully fenced yard on the ground floor. The open-concept layout is sure to impress, complemented by warm wood cabinetry, an eat-at kitchen bar, and a flexible space perfect for a pantry or craft room. The home also boasts recessed lighting and luxurious plank floors throughout. This blend of indoor/outdoor living with a boho 70’s charm and thoughtful modern updates throughout make this the place to call home. Not to mention it is quiet and inviting—your own hidden retreat in the heart of La Costa.

Mortgage Calculator

Est. Monthly Payment

$5,380

Principal & Interest$3,924
Property Tax$776
Insurance$226
HOA$454
%($155,200)
%

Investment Score

5D
Est. Monthly Rent

Market Rent Estimate

$3,369
Monthly Cashflow

Rent − PITI − HOA

$-2,011
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,432

Mortgage (P+I)
$3,924
Cap Rate
0.76%
Cash-on-Cash
-15.55%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.86
Break-even Rent
$5,380

NOI (Annual)
$5,898
Price-to-Rent

Lower = better for investors

19.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator