7323 Estrella De Mar Road
1 / 20

7323 Estrella De Mar Road

B

Carlsbad, CA 92009

$499,900
NEW — 0d

Soft Appraisal Value: $495,700 · 0.8% above estimate

Beds

1

Baths

1

Sqft

700

Year Built

2007

Days on Market

0

Property Type

Condo

HOA/mo

$562

MLS ID

NDP2604648

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Own a piece of history inside the world-renowned La Costa Resort & Spa, home to two championship golf courses and the new host of the NCAA College Championship. The celebrated North Course is among Southern California’s premier golf experiences.This rare whole-ownership 1-bedroom condo offers serene lagoon views plus a flexible bonus room that can be used privately. As an owner, you’ll enjoy up to 120 days of personal use per year and the ability to generate rental income while away—through the Omni La Costa Resort program or by owner. Resort living includes: Access to multiple membership levels with training facilities, fine dining, family-friendly venues, and resort pools. World-class golf, spa, and wellness amenities that make every stay feel like a vacation. All-inclusive monthly dues covering utilities and optional services such as housekeeping and room service are available. This is your chance to own a luxury vacation home at a reasonable price—enjoy it personally and let it work for you when not in residence. Experience the perfect blend of relaxation, recreation, and investment inside the prestigious La Costa community.

Mortgage Calculator

Est. Monthly Payment

$3,735

Principal & Interest$2,528
Property Tax$500
Insurance$146
HOA$562
%($99,980)
%

Location

Loading map...

Investment Score

48B
Est. Monthly Rent
$2,932
Monthly Cashflow

Rent − PITIA

$-804
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,895

Mortgage (P+I)
$2,528
Cap Rate
1.52%
Cash-on-Cash
-22.74%
DSCR

Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$5,393

NOI (Annual)
$7,598
Price-to-Rent

Lower = better for investors

14.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator