3523 Caminito Sierra
1 / 20

3523 Caminito Sierra #301

C

Carlsbad, CA 92009

$499,000
NEW — 0d

Beds

1

Baths

1

Sqft

773

Year Built

1989

Days on Market

0

Property Type

Condo

HOA/mo

$540

MLS ID

260011576SD

This property is in Carlsbad (92009). View neighborhood stats →

About This Property

Spacious top floor unit in the highly sought after gated community of La Costa Hills! Step inside to open concept living with upgraded tile flooring throughout entire unit! Brand new kitchen with quartz counter top and new soft closing cabinets and new Stainless steels appliances. Private balcony with plenty of room for a table & BBQ! Master suite has lots of closet space and attached full bathroom. Single car detached garage is below the unit, and in-unit laundry located in closet with stackable washer and dryer. Residents enjoy resort-style amenities including a pool, spa, sauna, fitness center, recreation room, and beautifully maintained grounds, all just minutes from parks, shopping, dining, beaches, and top-rated Schools

Mortgage Calculator

Est. Monthly Payment

$3,708

Principal & Interest$2,523
Property Tax$499
Insurance$146
HOA$540
%($99,800)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$2,680
Monthly Cashflow

Rent − PITIA

$-1,028
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,060

Mortgage (P+I)
$2,523
Cap Rate
1.11%
Cash-on-Cash
-24.77%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$5,356

NOI (Annual)
$5,553
Price-to-Rent

Lower = better for investors

15.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator