2403 La Costa Avenue

2403 La Costa Avenue

D

Carlsbad, CA 92009

$600,000

Soft Appraisal Value: $594,600 · 0.9% above estimate

Beds

2

Baths

2.5

Sqft

1,350

Year Built

1977

Days on Market

43

Property Type

Condo

HOA/mo

$648

MLS ID

NDP2601041

Description

Welcome to your serene retreat nestled in the heart of La Costa de Marbella! This exquisite 2-bedroom, 2.5-bathroom condo provides an amazing location for beach lovers. Step inside to find a spacious living room with vaulted ceilings, offering breathtaking views of the Omni La Costa golf course. The property includes a convenient 2-car garage for hassle-free parking and storage, plus an additional uncovered parking space. As a resident of La Costa de Marbella, you'll enjoy exclusive amenities like a sparkling pool, spa and a grilling station, perfect for relaxing weekends or entertaining guests. The prime location puts you within minutes of the vibrant new shopping destination, The Beacon at La Costa, and top-rated schools. With an Equinox gym, a variety of delightful restaurants, and charming coffee shops, you'll experience the best of coastal living every day.

Mortgage Calculator

Est. Monthly Payment

$4,457

Principal & Interest$3,034
Property Tax$600
Insurance$175
HOA$648
%($120,000)
%

Investment Score

32D
Est. Monthly Rent
$4,107
Monthly Cashflow

Rent − PITI − HOA

$-350
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,795

Mortgage (P+I)
$3,034
Cap Rate
2.48%
Cash-on-Cash
-3.50%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.92
Break-even Rent
$4,457

NOI (Annual)
$14,873
Price-to-Rent

Lower = better for investors

12.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator