2402 Alto Cerro Circle
1 / 20

2402 Alto Cerro Circle

C

San Diego, CA 92109

$3,695,000

Beds

3

Baths

3.5

Sqft

3,613

Year Built

1975

Days on Market

10

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014822SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Panoramic Ocean and Bay Views | Iconic Mid Century Modern Design Incredible ocean, bay, and glittering city light views define this stunning, highly sought after single level Mid Century Modern residence, originally designed by renowned architects William Krisel and Dan Palmer. Ideally positioned in a super prime North Pacific Beach location on an exceptionally rare, flat 10,000 square foot lot, the home commands breathtaking panoramic vistas stretching across the Pacific Ocean, Mission Bay, and the sparkling San Diego skyline. Celebrating its timeless architectural pedigree while embracing a refreshed modern aesthetic, the residence is bathed in natural light through dramatic walls of glass, expansive windows, and multiple skylights. Seamless indoor-outdoor living unfolds throughout, creating the quintessential Southern California coastal lifestyle. The resort inspired grounds are equally compelling, featuring a sparkling pool, Baja shelf, attached spa, and multiple entertaining spaces designed to capture unforgettable sunsets and mesmerizing twilight views.

Mortgage Calculator

Est. Monthly Payment

$23,457

Principal & Interest$18,684
Property Tax$3,695
Insurance$1,078
%($739,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,816
Monthly Cashflow

Rent − PITIA

$-16,641
Full Cashflow

Incl. vacancy, PM, maint, capex

$-21,288

Mortgage (P+I)
$18,684
Cap Rate
-0.85%
Cash-on-Cash
-34.57%
DSCR

Need ≥ 1.25 for DSCR loan

0.29
Break-even Rent
$34,462

NOI (Annual)
$-31,246
Price-to-Rent

Lower = better for investors

45.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator