2400 Fifth Ave
1 / 20

2400 Fifth Ave #222

D

San Diego, CA 92101

$775,000
NEW — 1d on market

Beds

2

Baths

2

Sqft

1,107

Year Built

2003

Days on Market

1

Property Type

Condo

HOA/mo

$750

MLS ID

260008975SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Tucked into the desirable Laurel Bay community in the heart of Bankers Hill, this spacious 2-bedroom residence offers comfort, style and an exceptional location. Warm hardwood flooring runs throughout the home, creating a cohesive and inviting feel. The open concept kitchen features an upgraded suite of appliances and tons of storage. Just off the kitchen, a charming dining nook provides the perfect spot for hosting gatherings, while the expansive living room, with its cozy gas fireplace, creates an ideal space to relax. Glass French doors open out onto the southeast facing, perfect for morning coffee and peekaboo views of Balboa Park. The well-designed split-bedroom layout provides added privacy. Both bedrooms feature walk in closets, while the primary suite also features a cozy bay window and spacious en-suite bath with double vanity, soaking tub and glass shower. The home includes 2 parking spaces in the secure garage, as well as access to the pool/spa, gym, game room & club rooms, and a beautifully landscaped, tranquil courtyard, all located 1 block from Balboa Park and the vibrant restaurant, shops, trails and museums of Bankers Hill. This is easy, low maintenance living in one of San Diego’s most walkable and desirable neighborhoods. Glass French doors open out onto the southeast facing, perfect for morning coffee and peekaboo views of Balboa Park. The well-designed split-bedroom layout provides added privacy. Both bedrooms feature walk in closets, while the primary suite also features a cozy bay window and spacious en-suite bath with double vanity, soaking tub and glass shower. The home includes 2 parking spaces in the secure garage, as well as access to the pool/spa, gym, game room & club rooms, and a beautifully landscaped, tranquil courtyard, all located 1 block from Balboa Park and the vibrant restaurant, shops, trails and museums of Bankers Hill. This is easy, low maintenance living in one of San Diego’s most walkable and desirable neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$5,670

Principal & Interest$3,919
Property Tax$775
Insurance$226
HOA$750
%($155,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$3,487
Monthly Cashflow

Rent − PITIA

$-2,183
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,631

Mortgage (P+I)
$3,919
Cap Rate
0.45%
Cash-on-Cash
-28.11%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$8,202

NOI (Annual)
$3,458
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator