2400 5th Ave
1 / 20

2400 5th Ave #339

C

San Diego, CA 92101

$599,000

Soft Appraisal Value: $582,100 · 2.9% above estimate

Beds

1

Baths

1

Sqft

801

Year Built

2003

Days on Market

10

Property Type

Condo

HOA/mo

$750

MLS ID

NDP2602639

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Experience beautiful bay and Coronado views, warm afternoon sunlight, and exceptional walkability in this West-facing Laurel Bay residence, one of Bankers Hill's most sought-after communities. This impeccably maintained home features luxury vinyl planking throughout, a generously sized kitchen with ample counter space, and a beautifully redesigned spa-inspired bathroom featuring a luxury deep-soaking tub, Toto Aquia dual-flush toilet, premium Toto Washlet bidet system, and contemporary finishes. Residents enjoy resort-style amenities including a pool, spa, fitness center, community lounge areas, and secure building access. The home also includes a dedicated underground parking space and private storage unit. Laurel Bay is a pet-friendly community ideally located just steps from Balboa Park, acclaimed restaurants, neighborhood cafés, and local markets, with convenient access to Little Italy, Downtown San Diego, the waterfront, and San Diego International Airport. Offering comfort, convenience, and one of San Diego's most desirable urban lifestyles, this exceptional residence is equally well suited as a primary home, second home, or investment opportunity.

Mortgage Calculator

Est. Monthly Payment

$4,553

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$750
%($119,800)
%

Location

Loading map...

Investment Score

20D
Est. Monthly Rent
$2,661
Monthly Cashflow

Rent − PITIA

$-1,892
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,003

Mortgage (P+I)
$3,029
Cap Rate
0.05%
Cash-on-Cash
-30.08%
DSCR

Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$6,561

NOI (Annual)
$310
Price-to-Rent

Lower = better for investors

18.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator