3167 Via Alicante
1 / 20

3167 Via Alicante #242

D

La Jolla, CA 92037

$750,000

Soft Appraisal Value: $740,000 · 1.4% above estimate

Beds

2

Baths

2

Sqft

1,017

Year Built

2000

Days on Market

86

Property Type

Condo

HOA/mo

$341

MLS ID

260001567SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

After repainting and maintenance, Beautiful Move-In-Ready Home with Views! This lovely 2-bedroom, 2-bathroom home has great views and is located in the popular Villa Tuscana community. Built in 2000, this upper-level unit gets lots of natural light and fresh air. Both bedrooms are on the quiet side of the building, offering extra peace and privacy. The kitchen features granite countertops and stainless steel appliances and opens to a bright living room with a cozy fireplace. Enjoy the large patio with open views and a nice breeze — perfect for relaxing or entertaining. Great location close to UCSD, the trolley, freeways, shopping, the beach, and more!

Mortgage Calculator

Est. Monthly Payment

$5,102

Principal & Interest$3,792
Property Tax$750
Insurance$219
HOA$341
%($150,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$3,611
Monthly Cashflow

Rent − PITIA

$-1,491
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,947

Mortgage (P+I)
$3,792
Cap Rate
1.35%
Cash-on-Cash
-23.58%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$7,438

NOI (Annual)
$10,146
Price-to-Rent

Lower = better for investors

17.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator