2360 Paseo De Laura
1 / 15

2360 Paseo De Laura #16

A

Oceanside, CA 92056

$299,000
NEW — 6d

Beds

1

Baths

1

Sqft

570

Year Built

1973

Days on Market

6

Property Type

Condo

HOA/mo

$360

MLS ID

260016061SD

This property is in Oceanside (92056). View neighborhood stats →

About This Property

turnkey. no neighbor behind or above. inside laundry. private balcony. views. vaulted ceilings. close to pool. this unit comes with both a garage and a space. Gated community. low hoa fees.

Mortgage Calculator

Est. Monthly Payment

$2,258

Principal & Interest$1,512
Property Tax$299
Insurance$87
HOA$360
%($59,800)
%

Location

Loading map...

Investment Score

63A
Est. Monthly Rent
$1,944
Monthly Cashflow

Rent − PITIA

$-314
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,010

Mortgage (P+I)
$1,512
Cap Rate
2.01%
Cash-on-Cash
-20.27%
DSCR

Need ≥ 1.25 for DSCR loan

0.86
Break-even Rent
$3,256

NOI (Annual)
$6,021
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator