226 Stratford Park Cir
1 / 20

226 Stratford Park Cir

D

Del Mar, CA 92014

$6,350,000
NEW — 2d

Beds

4

Baths

4

Sqft

3,247

Year Built

1987

Days on Market

2

Property Type

Single Family

HOA/mo

$1,000

MLS ID

260009397SD

This property is in Del Mar (92014). View neighborhood stats →

Virtual Tour

About This Property

Prime Del Mar Village location, ocean views, and the privacy of a gated community with just 6 homes. This stunning 4 bedroom, 4 bath executive residence is in a class of its own. At 3,247 square feet, every inch has been finished to the highest standard. This is not your typical home. This is a dream home, and it lives like one. Step outside onto one of the multiple decks and take in the ocean views, whether you're hosting friends or just unwinding, the setting is hard to beat. The yard is dialed in with a custom putting green and a brand new jacuzzi, making this your own private Del Mar retreat. A detached 3 car garage plus a workshop and tons of parking mean the convenience matches the luxury. Every detail has been considered. The location is the kind that people move to Del Mar for. Walk to the village, the beach, world-class dining, boutique shopping, and the energy of the fair and horse racing season, yet tucked just far enough away that you come home to peace and quiet every night. The best of both worlds doesn't begin to cover it. This is a rare opportunity to own a home that truly has it all, ocean views, privacy, an unbeatable location, and finishes that belong in a magazine. 4 beds, plus retreat & 4 baths, 16729esf lot offers pure Del Mar living. Homes like this don't come available often, and when they do, they don't last!!

Mortgage Calculator

Est. Monthly Payment

$41,311

Principal & Interest$32,109
Property Tax$6,350
Insurance$1,852
HOA$1,000
%($1,270,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$10,386
Monthly Cashflow

Rent − PITIA

$-30,925
Full Cashflow

Incl. vacancy, PM, maint, capex

$-38,606

Mortgage (P+I)
$32,109
Cap Rate
-1.23%
Cash-on-Cash
-36.48%
DSCR

Need ≥ 1.25 for DSCR loan

0.25
Break-even Rent
$60,523

NOI (Annual)
$-77,957
Price-to-Rent

Lower = better for investors

50.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator