650 S Rancho Santa Fe Rd
1 / 20

650 S Rancho Santa Fe Rd #167

A

San Marcos, CA 92078

$369,000
NEW — 2d

Soft Appraisal Value: $363,700 · 1.5% above estimate

Beds

2

Baths

2

Sqft

1,344

Year Built

1976

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2605432

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

Wonderfully updated home in Palomar Estates East. The beautifully remodeled kitchen has wood cabinets, solid surface countertops, tile backsplash, and stainless steel appliances. Plank vinyl flooring is throughout the home except the primary bathroom that has a tile floor. Plantation shutters are throughout the home as well. The primary bedroom has a walk-in closet and on suite bathroom with dual sinks and a large shower. A new roof was installed in 2023. This home is on registration which means NO PROPERTY TAX. Palomar Estates East is a 5 star 55+/35+ senior rent controlled park with many activities and amenities including a beautiful clubhouse, pool, spa, gym, putting green, pickleball courts, and tennis courts. This home is located minutes to Lake San Marcos dining and golf as well as local Carlsbad beaches, shopping, and restaurants.

Mortgage Calculator

Est. Monthly Payment

$2,342

Principal & Interest$1,866
Property Tax$369
Insurance$108
%($73,800)
%

Location

Loading map...

Investment Score

79A
Est. Monthly Rent
$2,399
Monthly Cashflow

Rent − PITIA

+$56
Full Cashflow

Incl. vacancy, PM, maint, capex

$-803

Mortgage (P+I)
$1,866
Cap Rate
3.46%
Cash-on-Cash
-13.06%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$3,442

NOI (Annual)
$12,753
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator