2233 Cabo Bahia
Atop 10%Chula Vista, CA 91914
An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.
Pass at asking: -$2,062/mo full cashflow at 20% down, 7.43% rate.
Works at $281,414 (49% under asking), or at 74% down.
Rent $3,190/mo from 13 leases of 1–3 bed condos & townhomes within 0.5 mi ($3,136–$3,267).
Beds
2
Baths
2
Sqft
1,024
Year Built
1995
Days on Market
60
Property Type
Condo
HOA/mo
$295
MLS ID
260021680SD
This property is in Chula Vista (91914). Browse neighborhood analytics →
About This Property
Welcome to 2233 Cabo Bahia, a charming home nested in the desirable Eastlake area of Chula Vista. This inviting residence offers a comfortable and functionable layout filled with natural light, creating a warm atmosphere from the moment you step in. Ideally located within the Cabo Bahia community, this home offers the perfect combination of comfort and convenience. Enjoy easy access to nearby shopping, dining, recreation, and major roadways, including I-125, making everyday errands and commuting a breeze. Whether you're enjoying a quiet evening at home, entertaning guests, or exploring everything the surrounding Chula Vista community has to offer, 2233 Cabo Bahia is ready to welcome its next owner. Don't miss the opportunity to make this beauitful Chula Vista property your new home. Welcome to 2233 Cabo Bahia, a charming home nested in the desirable Eastlake area of Chula Vista. This inviting residence offers a comfortable and functionable layout filled with natural light, creating a warm atmosphere from the moment you step in. Ideally located within the Cabo Bahia community, this home offers the perfect combination of comfort and convenience. Enjoy easy access to nearby shopping, dining, recreation, and major roadways, including I-125, making everyday errands and commuting a breeze. Whether you're enjoying a quiet evening at home, entertaning guests, or exploring everything the surrounding Chula Vista community has to offer, 2233 Cabo Bahia is ready to welcome its next owner. Don't miss the opportunity to make this beauitful Chula Vista property your new home.
Mortgage Calculator
Est. Monthly Payment
$4,060
Location
Loading map...
Zoned Schools
Elementary
Marshall (Thurgood) Elementary · grades K-6 · Chula Vista Elementary
Middle
Eastlake Middle · grades 7-8 · Sweetwater Union High
High
Eastlake High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
3 comps foundThis Property
$3,190
Comp Average
$3,168
2127 Palo Alto
2bd / 2ba · 1,061 sqft · Condo
$579K
Est. $3,147/mo
297 Tiburon
2bd / 2ba · 1,061 sqft · Condo
$580K
Est. $3,165/mo
2072 Aviata Rd
2bd / 2ba · 1,061 sqft · Condo
$585K
Est. $3,192/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
13 leases of 1–3 bed condos & townhomes within 0.5 mi · $3,136–$3,267
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$2,062/mo short at 20% down; 74% down or +$2,678/mo rent closes it.
- Break-even price
- $281,414
- Break-even rent
- $5,868/mo
- Cashflow at 35% down
- −$1,489/mo
- Down payment to break even
- 74%
- Rate to break even
- Not reachable
49% under asking
$2,678/mo above the estimate
$406,926 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator