2230 Indus Way
DSan Marcos, CA 92078
$699,999
Beds
2
Baths
2.5
Sqft
1,158
Year Built
2013
Days on Market
74
Property Type
Townhouse
HOA/mo
None
MLS ID
TR25261265
Investment Score
1D
Quick Analysis
Est. Monthly Rent
$2,200Algorithm estimate
Monthly Cashflow
-$3,753Mortgage (P+I)
$3,726Cap Rate
0.35%Cash-on-Cash
-32.16%DSCR
0.59Need ≥ 1.25 for DSCR loan
Break-even Rent
$5,777* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator