2230 Indus Way
1 / 20

2230 Indus Way

C

San Marcos, CA 92078

$699,999

Soft Appraisal Value: $693,400 · 1.0% above estimate

Beds

2

Baths

2.5

Sqft

1,158

Year Built

2013

Days on Market

171

Property Type

Townhouse

HOA/mo

$278

MLS ID

TR25261265

This property is in San Marcos (92078). View neighborhood stats →

About This Property

Nestled in the highly desirable Old Creek Ranch, right by San Elijo Hills, this beautifully upgraded unit is located in the popular Solaire neighborhood, offers a perfect blend of modern touches & convenience. The home features a bright and open concept living space, complete with a stylishly remodeled kitchen boasting stainless steel appliances, an eat-in bar, updated espresso cabinetry, and granite countertops. The inviting tile flooring, recently painted interior, and updated lighting create a warm and contemporary atmosphere. Additional highlights include a Control4 Smart Home System, surround sound prewiring, and updated bathrooms. Enjoy the private balcony and the resort-style community pool and spa. Zoned for top-rated schools and conveniently close to everything, this turn-key home is ready for you to move in and make it your own & is located just mins to hiking/biking trails, La Costa Town Center, San Elijo shops, CSUSM, top-rated schools, dining, grocery, gyms, & major retail. Less than 10 miles to the beach & Batiquitos Lagoon and much more!

Mortgage Calculator

Est. Monthly Payment

$4,722

Principal & Interest$3,540
Property Tax$700
Insurance$204
HOA$278
%($140,000)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$3,434
Monthly Cashflow

Rent − PITIA

$-1,288
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,661

Mortgage (P+I)
$3,540
Cap Rate
1.51%
Cash-on-Cash
-22.81%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$6,889

NOI (Annual)
$10,546
Price-to-Rent

Lower = better for investors

17.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator