2212 Fort Stockton
1 / 20

2212 Fort Stockton

D

San Diego, CA 92103

$2,595,000
NEW — 0d

Soft Appraisal Value: $2,535,700 · 2.3% above estimate

Beds

4

Baths

3

Sqft

2,195

Year Built

1925

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012276SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Timeless Mills Act Craftsman on a rare 7,357 sq. ft. lot with alley access in prime North Mission Hills. Surrounded by mature trees, inviting porches, terraces & a storybook English garden, this historic gem offers seamless indoor-outdoor living and timeless charm in an exceptional walkable location—just steps to shops, dining & parks. Rich architectural details include deep baseboards, crown molding, original woodwork, hardwood floors & a stunning dining room with original built-in buffet. The kitchen and family room open effortlessly to the gardens through French doors, creating ideal flow for entertaining and everyday living. Three bedrooms and two baths are located on the main level, while the entire upstairs is dedicated to an expansive primary bedroom suite. Thoughtfully maintained and updated with removal of knob-and-tube wiring, newer roof, rebuilt fireplace & numerous system improvements—all while preserving the home’s quintessential historic charm. Enjoy valuable Mills Act property tax savings.

Mortgage Calculator

Est. Monthly Payment

$16,474

Principal & Interest$13,122
Property Tax$2,595
Insurance$757
%($519,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$7,449
Monthly Cashflow

Rent − PITIA

$-9,025
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,901

Mortgage (P+I)
$13,122
Cap Rate
0.10%
Cash-on-Cash
-29.83%
DSCR

Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$24,203

NOI (Annual)
$2,655
Price-to-Rent

Lower = better for investors

29.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator